| |
| |
Financial
Results For The Period Ended 31st March 2010 |
|
| Quarterly Profit and Loss Account (Rs. in Lacs) |
|
Consolidated |
Financial results for the period ended 31st March 2010 |
Quarter Ended |
Year Ended |
|
31.03.2010 |
31.03.2009 |
31.03.2010 |
31.03.2009 |
Particulars |
(Audited) |
(Audited) |
(Audited) |
(Audited) |
Net sales / Income from operations |
1,997.81 |
1,738.04 |
6,893.32 |
7,959.87 |
Other operating Income |
5.40 |
5.03 |
18.39 |
14.19 |
Total Income |
2,003.21 |
1,743.07 |
6,911.71 |
7,974.06 |
Expenditure |
|
|
|
|
| a. Employee Cost |
1,835.49 |
1,655.45 |
5,964.73 |
6,888.70 |
| b. Depreciation |
15.88 |
12.48 |
50.34 |
35.05 |
| c. Other Expenditure |
50.38 |
(33.10) |
387.41 |
440.34 |
| d. Total |
1,901.75 |
1,634.83 |
6,402.48 |
7,364.09 |
| Proft (+) Loss (-) before other income, interest & tax |
101.46 |
108.24 |
509.23 |
609.97 |
| Other Income |
4.73 |
5.82 |
25.41 |
21.50 |
| Proft (+) Loss (-) before interest & tax |
106.19 |
114.06 |
534.64 |
631.47 |
| Interest |
40.31 |
24.48 |
137.65 |
132.65 |
| Proft (+) Loss (-) from ordinary activities before tax |
65.88 |
89.58 |
396.99 |
498.82 |
| Tax Expense |
15.19 |
4.79 |
87.97 |
76.67 |
| Net Profit (+) / Loss (-) from ordinary activities after tax |
50.69 |
84.79 |
309.02 |
422.15 |
| Deferred Tax Asset/Liability adjustment |
(5.53) |
15.32 |
(12.86) |
12.64 |
| Net Profit (+) Loss (-) before extraordinary item |
56.22 |
69.47 |
321.88 |
409.51 |
| Extraordinary /non-recurring item |
- |
- |
- |
- |
Profit (+) Loss (-) for the year / period |
56.22 |
69.47 |
321.88 |
409.51 |
Dividend
|
60.00 |
50.00 |
60.00 |
50.00 |
| Paid up equity capital (Rs. 10/- per share) |
500.00 |
500.00 |
500.00 |
500.00 |
| Reserves excluding revaluation reserves |
1,177.74 |
805.15 |
1,177.74 |
805.15 |
| EPS (not annualised) |
1.12 |
1.39 |
6.44 |
8.19 |
Promoters and Promoter Groups Shareholding
a. Pledged/Encumbered |
|
|
|
|
| - Number of Shares |
|
850,000 |
|
850,000 |
- Percentage of Shares (as a percent of total share
holding of Promoter and Promoter Group) |
|
29% |
|
29% |
- Percentage of shares (as a percentage of the
total share capital of the Company) |
|
17% |
|
17% |
| b. No encumbered |
|
|
|
|
| - Number of Shares |
2,989,216 |
2,061,443 |
2,989,216 |
2,061,443 |
- Percentage of Shares (as a percent of total share holding of Promoter and Promoter Group) |
100% |
71% |
100% |
71% |
- Percentage of shares (as a percentage of the total
share capital of the Company) |
59.78% |
41% |
59.78% |
41% |
| Aggregate of Public Shareholding |
|
|
|
|
| - Number of Shares |
2,010,784 |
2,088,557 |
2,010,784 |
2,088,557 |
| - Percentage of Shareholding |
40.22 |
41.77 |
40.22 |
41.77 |
| |
|
|
|
|
|
|
|
Standalone |
Financial results for the period ended 31st March 2010 |
Quarter Ended |
Year Ended |
|
31.03.2010 |
31.03.2009 |
31.03.2010 |
31.03.2009 |
Particulars |
(Audited) |
(Audited) |
(Audited) |
(Audited) |
Net sales / Income from operations |
1,130.65 |
1,038.26 |
4,279.20 |
4,623.09 |
Other Income |
(0.31) |
0.47 |
5.73 |
2.74 |
Total Income |
1,130.34 |
1,038.73 |
4,284.93 |
4,625.83 |
Expenditure |
|
|
|
|
| a. Employee Cost |
988.60 |
849.67 |
3,555.22 |
3,771.09 |
| b. Depreciation |
9.11 |
7.28 |
30.04 |
27.95 |
| c. Other Expenditure |
50.54 |
93.79 |
197.77 |
296.06 |
| d. Total |
1,048.25 |
950.74 |
3,783.03 |
4,068.10 |
| Proft (+) Loss (-) before other income,interest & tax |
82.09 |
87.99 |
501.90 |
557.73 |
| Other Income |
4.33 |
5.82 |
25.01 |
21.50 |
| Proft (+) Loss (-) before,interest & tax |
86.42 |
93.81 |
526.91 |
579.23 |
| Interest |
33.30 |
27.51 |
114.68 |
117.51 |
| Profit (+) / Loss (-) from ordinary activities before tax |
53.12 |
66.30 |
412.23 |
461.72 |
| Tax Expense |
9.67 |
2.65 |
82.27 |
71.23 |
| Net Profit (+) / Loss (-) from ordinary activities after tax |
43.45 |
63.65 |
329.96 |
390.49 |
| Deferred Tax Asset/Liability adjustment |
(5.53) |
15.32 |
(12.86) |
12.64 |
| Net Profit (+) Loss (-) before extraordinary item |
48.98 |
48.33 |
342.82 |
377.85 |
| Extraordinary /non-recurring item |
- |
- |
- |
- |
Profit (+) Loss (-) for the year / period |
48.98 |
48.33 |
342.82 |
377.85 |
Dividend
|
60.00 |
50.00 |
60.00 |
50.00 |
| Paid up equity capital (rs. 10/- per share) |
500.00 |
500.00 |
500.00 |
500.00 |
| Reserves excluding revaluation reserves |
1,053.41 |
710.59 |
1,053.41 |
710.59 |
| EPS (not annualised) |
0.98 |
0.97 |
6.86 |
7.56 |
Promoters and Promoter Groups Shareholding
a. Pledged/Encumbered |
|
|
|
|
| - Number of Shares |
|
850,000 |
|
850,000 |
- Percentage of Shares (as a percent of total share
holding of Promoter and Promoter Group) |
|
29% |
|
29% |
- Percentage of shares (as a percentage of the
total share capital of the Company) |
|
17% |
|
17% |
| b. No encumbered |
|
|
|
|
| - Number of Shares |
2,989,216 |
2,061,443 |
2,989,216 |
2,061,443 |
- Percentage of Shares (as a percent of total
share holding of Promoter and Promoter Group) |
100% |
71% |
100% |
71% |
- Percentage of shares (as a percentage of the total
share capital of the Company) |
59.78% |
41% |
59.78% |
41% |
| Aggregate of Public Shareholding |
|
|
|
|
| - Number of Shares |
2,010,784 |
2,088,557 |
2,010,784 |
2,088,557 |
| - Percentage of Shareholding |
40.22 |
41.77 |
40.22 |
41.77 |
| |
|
|
|
|
|
|
| Reporting of segment wise revenue, assets & Liabilities under Clause 41 of the Listing Agreement |
|
Quarter Ended |
Quarter Ended |
|
31.03.2010 |
31.03.2009 |
| Particulars |
Audited |
Audited |
| Geographic Segment Revenue |
Consolidated |
Standalone |
| Export |
1,191.23 |
324.07 |
| Domestic |
806.58 |
806.58 |
| Total |
1,997.81 |
1,130.65 |
| Other Income |
|
|
| Interest |
4.73 |
4.33 |
| Others |
5.40 |
(0.33) |
| |
|
|
| Segment Asset and Liability |
|
|
| Segment Assets |
|
|
| Outside India |
872.38 |
281.17 |
| India |
2,631.12 |
2,631.12 |
| Investments |
|
|
| Outside India |
- |
98.04 |
| Segment Liabilities |
|
|
| Outside India |
541.4 |
74.53 |
| India |
1,284.36 |
1,284.36 |
| |
|
|
|
|
| |
Statement of Assets & Liabilities
Rs. In Lakhs |
| |
Standalone |
Consolidated |
|
Year Ended |
Year Ended |
|
31.03.2010 |
31.03.2009 |
31.03.2010 |
31.03.2009 |
SHAREHOLDERS' FUNDS |
|
a) Capital |
500.00 |
500.00 |
500.00 |
500.00 |
b) Reserves and Surplus |
983.21 |
710.59 |
1,107.54 |
805.15 |
LOAN FUNDS |
529.72 |
764.40 |
771.63 |
1,059.77 |
TOTAL |
2,012.93 |
1,974.99 |
2,379.17 |
2,364.92 |
| FIXED ASSETS |
666.22 |
481.52 |
840.46 |
668.21 |
| INVESTMENTS |
98.04 |
98.04 |
- |
- |
| DEFERRED TAX ASSET |
34.37 |
21.50 |
34.37 |
21.50 |
| CURRENT ASSETS, LOAN AND ADVANCES |
|
|
|
|
(a) Inventories (b) Sundry Debtors |
1,512.15 |
1,511.04 |
1,960.37 |
2,212.86 |
| (c) Cash and Bank Balances |
198.96 |
233.69 |
252.27 |
275.66 |
| (d) Other current assets |
5.91 |
5.70 |
10.70 |
13.00 |
| (e) Loans & Advances |
396.65 |
365.90 |
405.34 |
370.05 |
| |
2,113.68 |
2,l16.33 |
2,628.68 |
2,871.58 |
| |
|
|
|
|
| Less: Current Liabilities and Provisions |
|
| (a) Liabilities |
701.85 |
528.01 |
918.65 |
994.75 |
| (b) Provisions |
197.52 |
214.39 |
205.68 |
201.62 |
| |
899.37 |
742.40 |
1,124.33 |
1,196.37 |
| NET CURRENT ASSETS |
1,214.31 |
1,373.93 |
1,504.35 |
1,675.20 |
MISCELLANEOUS EXPENDITURE ( NOT WRITTEN OFF OR ADJUSTED) |
- |
- |
- |
- |
| Profit and Loss account |
- |
- |
- |
- |
TOTAL
|
2,012.93 |
1,974.99 |
2,379.17 |
2,364.92 |
|
Note: |
| 1.The above financial results reviewed by the Audit Committee were taken on record by the Board of Directors at their meeting held on 29th May 2010. |
2. Corresponding figures of the previous year have been regrouped wherever necessary to correspond to current year classification
3. The Board of Directors recommended a final dividend of Rs. 1.20 per equity share of Rs. 10.00 each for the financial year 2009-10. The payment is subject to approval of Shareholders at the ensuing Annual General Meeting of the Company
4. Details of Shareholders Complaints/Grievances during 01.01.2010 to 31.03.2010 |
| No. of Complaints/Grievances received |
Resolved |
Pending |
| 3 |
3 |
- |
| |
|
|
| Place : Bangalore |
|
For ASM Technologies Limited |
| Date : 29th May 2010 |
|
|
| |
|
Rabindra Srikantan |
| |
|
Managing Director |
|
|
|
| |
|
|
| |
|
|
| |
Back |
|
| |
|
|
|