| |
| |
Unaudited Financial
Results For The Period Ended 31th December 2007 |
|
| Quarterly Profit and Loss Account (Rs. in Lacs) |
|
Consolidated |
Financial results |
Quarter Ended |
Nine Month Ended |
Year Ended |
|
31.12.2007 |
31.12.2006 |
31.12.2007 |
31.12.2006 |
31.03.2007 |
Particulars |
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Audited) |
Net sales / Income from operations |
1683.43 |
1398.79 |
5,044.92 |
3,973.49 |
5376.56 |
Other Income |
13.41 |
1.65 |
15.26 |
4.16 |
27.01 |
Total Income |
1,696.84 |
1,400.44 |
5,060.18 |
3,977.65 |
5,403.57 |
Expenditure |
|
|
|
|
|
| a. Employees Cost |
1466.17 |
1110.46 |
4,311.00 |
3,245.43 |
4657.11 |
| b. Depreciation |
9.39 |
10.09 |
25.72 |
28.97 |
44.09 |
| c. Other Expenditure |
57.64 |
146.23 |
267.76 |
419.76 |
319.86 |
| d. Total |
1,533.20
|
1,266.78
|
4,604.48
|
3,694.16
|
5,021.06
|
| Proft (+) Loss (-) before interest, depreciation & tax |
163.64 |
133.66 |
455.70 |
283.49 |
382.51 |
| Interest |
28.57 |
24.21 |
82.04 |
62.10 |
97.51 |
| Proft (+) Loss (-) after interest, but before depreciation & tax |
135.07 |
109.45 |
373.66 |
221.39 |
285.00 |
| Tax Expense |
40.94 |
1.22 |
44.50 |
3.74 |
9.62 |
| Net Profit (+) Loss (-) from ordinary activities after tax |
94.13 |
108.23 |
329.16 |
217.65 |
275.38 |
| Deferred Tax Asset/Liability adjustment |
6.21 |
0.53 |
26.31 |
(1.13) |
145.10 |
| Net Profit (+) Loss (-) before extraordinary item |
87.92 |
107.70 |
302.85 |
218.78 |
130.28 |
| Extraordinary /non-recurring item |
- |
- |
3.72 |
- |
- |
| Profit (+) Loss (-) for the year / period |
87.92 |
107.70 |
299.13 |
218.78 |
130.28 |
| Paid up equity capital (Rs. 10/- per share) |
500.00 |
500.00 |
500.00 |
500.00 |
500.00 |
| Reserves excluding revaluation reserves |
400.61 |
333.31 |
400.61 |
333.31 |
333.31 |
| EPS (not annualised) |
1.76 |
2.15 |
5.98 |
4.38 |
2.61 |
| Aggregate of Public Shareholding |
|
|
|
|
|
| - Number of Shares |
2251280 |
2251280 |
2,251,280 |
2,251,280 |
2251280 |
| - Percentage of Shareholding |
45.03 |
45.03 |
45.03 |
45.03 |
45.03 |
|
|
|
Standalone |
Financial results |
Quarter Ended |
Nine Month Ended |
Year Ended |
|
31.12.2007 |
31.12.2006 |
31.12.2007 |
31.12.2006 |
31.03.2007 |
Particulars |
(Audited) |
(Unaudited) |
(Audited) |
(Unaudited) |
(Audited) |
Net sales / Income from operations |
939.17 |
804.64 |
2,941.58 |
2,321.81 |
2986.35 |
Other Income |
13.41 |
1.60 |
15.26 |
3.61 |
19.79 |
Total Income |
952.58 |
806.24 |
2,956.84 |
2,325.42 |
3,006.14 |
Expenditure |
|
|
|
|
|
| a. Employees Cost |
798.34 |
647.38 |
2,401.10 |
1,936.84 |
2,500.52 |
| b. Depreciation |
8.81 |
10.09 |
25.14 |
29.08 |
39.78 |
| c. Other Expenditure |
6.55 |
36.05 |
118.58 |
113.78 |
128.98 |
| d. Total |
813.70 |
693.52 |
2,544.82 |
2,079.70 |
2,669.28 |
| Proft (+) Loss (-) before interest, depreciation & tax |
138.88 |
112.72 |
412.02 |
245.72 |
336.86 |
| Interest |
23.55 |
17.89 |
66.47 |
39.13 |
66.97 |
| Proft (+) Loss (-) after interest, but before depreciation & tax |
115.33 |
94.83 |
345.55 |
206.59 |
269.89 |
| Tax Expense |
40.73 |
1.22 |
44.29 |
3.74 |
4.65 |
| Net Profit (+) Loss (-) from ordinary activities after tax |
74.60 |
93.61 |
301.26 |
202.85 |
265.24 |
| Deferred Tax Asset/Liability adjustment |
6.21 |
0.53 |
26.31 |
(1.13) |
145.10 |
| Net Profit (+) Loss (-) before extraordinary item |
68.39 |
93.08 |
274.95 |
203.98 |
120.14 |
| Extraordinary /non-recurring item |
- |
- |
3.72 |
- |
- |
| Profit (+) Loss (-) for the year / period |
68.39 |
93.08 |
271.23 |
203.98 |
120.14 |
| Paid up equity capital (Rs. 10/- per share) |
500.00 |
500.00 |
500.00 |
500.00 |
500.00 |
| Reserves excluding revaluation reserves |
337.17 |
333.31 |
337.17 |
333.31 |
333.31 |
| EPS (not annualised) |
1.37 |
1.86 |
5.42 |
4.08 |
2.40 |
| Aggregate of Public Shareholding |
|
|
|
|
|
| - Number of Shares |
2,251,280 |
2,251,280 |
2,251,280 |
2,251,280 |
2,251,280 |
| - Percentage of Shareholding |
45.03 |
45.03 |
45.03 |
45.03 |
45.03 |
|
|
| Reporting of segment wise revenue, assets & Liabilities under Clause 41 of the Listing Agreement |
|
Quarter Ended |
Quarter Ended |
|
31.12.2007 |
31.12.2007 |
| Particulars |
(Unaudited) |
(Audited) |
| Geographic Segment Revenue |
Consolidated |
Standalone |
| Export |
1,092.60
|
348.34
|
| Domestic |
590.83
|
590.83
|
| Total |
1,683.43
|
939.17
|
| Other Income |
|
|
| Interest |
7.85
|
7.85
|
| Others |
5.56
|
5.56
|
| Segment Assets |
|
|
| Outside India |
640.42
|
233.97
|
| India |
1,384.13
|
1,384.13
|
| Investments |
|
|
| Outside India |
- |
98.04
|
| Segment Liabilities |
|
|
| Outside India |
675.48
|
305.51
|
| India |
591.41
|
591.41
|
| |
| Note: |
| 1. The above financial results reviewed by the Audit Committee were taken on record by the Board of Directors at their meeting held on 23rd January 2008. |
| 2. Details of Shareholders Complaints/Grievances during 01.10.2007 to 31.12.2007 |
No. of Complaints/Grievances received |
Resolved |
Pending |
4 |
4 |
- |
| 3. Previous period figures have been regroued wherever necessary to confirm to current period classification. |
| 4. The consolidated financials include the financials of wholly owned subsidiaries of the Company M/s. Pinnalce Talent Inc, USA &M/s Advanced Synergic Pte Ltd, Singapore and Step down subsidiary ESR Associates, Inc, USA |
| |
|
|
| Place : Bangalore |
|
For ASM Technologies Limited |
| Date : 23rd January 2008 |
|
|
| |
|
Rabindra Srikantan |
| |
|
Managing Director |
|
|
|
|
| |
|
|
| |
Revenue & Profit Comparision |
2006-07 |
2007-08 |
2006-07 |
2007-08 |
Q1Revenue |
1358.6 |
1649.65 |
802.89 |
1018.23 |
% of Increase in Revenue |
|
21%
|
|
27%
|
Q1Profit |
49.03 |
106.51 |
50.61 |
101.93 |
% of Profit |
4% |
6% |
6% |
10% |
% of Increase in Profit |
|
117% |
|
101% |
| |
|
|
|
|
| Q2 Revenue |
1,218.61 |
1,713.69 |
716.29 |
986.03 |
| % of Increase in Revenue |
|
41% |
|
38% |
| Q2 Profit |
59.6 |
104.7 |
60.29 |
100.91 |
| % of Profit |
5% |
6% |
10% |
100.91 |
% of Increase in Profit |
|
76% |
|
67% |
| |
|
|
|
|
| Q3 Revenue |
1400.44 |
1696.84 |
806.24 |
952.58 |
| % of Increase in Revenue |
|
21% |
|
18% |
| Q3 Profit |
107.7 |
88.5
|
68.39 |
93.08 |
| % of Profit |
8% |
5% |
8% |
10% |
% of Increase in Profit |
|
-18% |
|
36% |
|
|
|
|
| |
|
|
| |
Back |
|
| |
|
|
|