Unaudited financial results for the period ended 31st December 2004 |
| |
Quarter Ended |
Nine Month Ended |
Year Ended |
Reporting of segment wise revenue, assets & Liabilities under Clause 41 of the Listing Agreement |
Particulars |
31-12-2004 (Unaudited) |
31-12-2003 (Unaudited) |
31-12-2004 (Unaudited) |
31-12-2003 (Unaudited) |
31-03-2004
(Audited) |
Particulars
|
31-12-2004
|
| Net sales / Income from operations |
508.49 |
133.74 |
1,217.03 |
414.28 |
747.24 |
Geographic Segment Revenue
|
|
| Other Income |
7.70 |
0.80 |
11.47 |
2.20 |
7.11 |
Export
|
344.50 |
| Total Revenue |
516.19 |
134.54 |
1,228.50 |
416.48 |
754.35 |
Domestic
|
163.99 |
| Total Expenditure |
453.77 |
150.83 |
1,116.17 |
433.18 |
740.50 |
Total
|
508.49 |
a. Increase/Decrease
in Stock |
- |
17.52 |
- |
29.52 |
19.15 |
Other Income
|
|
| b. Staff Cost |
388.54 |
107.29 |
976.98 |
335.87 |
621.95 |
Interest
|
1.18 |
| c. Other Expenditure |
65.23 |
26.02 |
139.19 |
67.79 |
99.40 |
Others
|
6.52
|
| Profit (+) Loss (-) before interest, depreciation & tax |
62.42 |
(16.29) |
112.33 |
(16.70) |
13.85 |
Total
|
7.70 |
| Interest |
5.87 |
5.64 |
16.60 |
17.54 |
25.38 |
|
|
| Profit (+) Loss (-) after interest, but before depreciation & tax |
56.55 |
(21.93) |
95.73 |
(34.24) |
(11.52) |
Segment Asset and Liability |
|
| Depreciation |
19.20 |
18.79 |
56.72 |
56.37 |
75.57 |
|
|
| Profit (+) / Loss (-) before tax |
37.35 |
(40.72) |
39.01 |
(90.61) |
(87.09) |
Segment Assets
|
|
| Provision for tax |
- |
- |
- |
- |
- |
Outside India
|
350.56 |
| Net Profit (+) Loss (-) |
37.35 |
(40.72) |
39.01 |
(90.61) |
(87.09) |
India
|
875.07 |
| Deferred Tax Asset/Liability adjustment |
7.81 |
7.37 |
16.56 |
19.88 |
29.31 |
|
|
| Net Profit (+) Loss (-) before extraordinary item |
45.16 |
(33.35) |
55.57 |
(70.73) |
(57.78) |
Investments
|
|
| Extraordinary /non-recurrng item |
- |
9.50 |
- |
26.50 |
76.80 |
Outside India
|
71.89
|
| Profit (+) Loss (-) for the year / period |
45.16 |
(42.85) |
55.57 |
(97.23) |
(134.58) |
|
|
| Paid up equity capital (Rs. 10/- per share) |
500.00 |
500.00 |
500.00 |
500.00 |
500.00 |
Segment Liabilities
|
|
| Reserves excluding revaluation reserves |
333.31 |
333.31 |
333.31 |
333.31 |
333.31 |
Outside India
|
404.98
|
| EPS (not annualised) |
0.90 |
(0.86) |
1.11 |
(1.94) |
(2.69) |
India
|
631.49 |